Street View

1view

$175,723

8931 Gaylord Street 161, Houston, TX, 77024

Off Market

2 Beds

2 Bath

884 Sq Ft

Condos / Townhouses

$211.54 / sqft

Built in 1978

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher

FlooringTile

Exterior

Exterior FeaturesStorage

Building Information

Year Built1978

Stories1

Land Information

APN1119310000006

SubdivisionMemorial Green Condo Amend

Land UseResidential

Legal DescriptionTH 6 BLDG I .008864 INT COMMON LAND & ELE MEMORIAL GREEN CONDO AMEND

Census Tract430500

Assessed Land Value$33,387

Assessed Improvement Value$142,336

Assessment Year2025

About this property

Discover this gem located in a top-rated school district, offering the perfect combination of convenience, safety, and modern living. Situated in a quiet and family-friendly community, this home is ideal for buyers seeking comfort and practicality. This home is zoned to the highly sought-after Spring Branch School District. Just minutes from I-10, providing easy access to the city. Nearby, enjoy a variety of shopping centers, restaurants, and entertainment options. Feel secure with a police office located directly across the street. One of the few 2 bedroom homes in the community offering 2 full baths, perfect for families or entertaining guests. Featuring stunning white quartz countertops, adding elegance and functionality to the kitchen. Enjoy a peaceful environment, perfect for unwinding after a busy day. A rare find—ALL UTILITIES are inclusive, simplifying your budget and offering stress-free living.

Investor Tools

$175,723

Estimated Property Value

$0Estimated Mortgage Balance

$72,104Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,122 /month

Positive

Cash Flow Estimate:

$374 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$161/month

$365/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,049

$175,723

2025

$33,387

$142,336

$175,723

Tax History

Year

Tax Paid

Assessed Value

2024

$1,049

$175,723

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Constant Investments Inc

Conventional

$111,800

First

Jun 10, 2022

Jul 2037

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$103,619

$72,104

41%

59%

$671/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,910/mo

$1,036/mo

+$874/mo

13.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area