B+

NoAgentList RatingHow are grades calculated?

7view

Owner Contacts

$715,110

NAL Estimated Property Value

8932 Aldwick Circle, Dallas, TX, 75238

Off Market

3 Beds

2 Bath

1,794 Sq Ft

Single Family Residence

$264.77 / sqft

Built in 1960

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Oven, Gas Cooktop

FlooringCeramic Tile, Wood

Exterior

Lot Size11,725 sqft

Building Information

Year Built1960

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000735892000000

Lot Number6

SubdivisionLake Ridge

Land UseResidential

Legal DescriptionLAKE RIDGE ESTATES 1ST INST BLK L/7474 LOT 6 INT202000210925 DD08042020 CO-DC 7474 00L 00600 3007474 00L

Census Tract013012

Assessed Land Value$460,000

Assessed Improvement Value$255,110

Assessment Year2025

About this property

Amazing opportunity for an oversized lot on coveted Aldwick Circle in LHE! Home has been updated with natural wood floors, new windows, updated electric, plumbing and more. Charming curb appeal with white painted brick complimented with cedar shutters and accents. 202 ft deep lot features a spacious backyard with covered patio. Move in ready with endless potential!

Investor Tools

$715,110

Estimated Property Value

$386,599Estimated Mortgage Balance

$328,511Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,291 /month

Positive

Cash Flow Estimate:

$1,430 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,067/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,223

$715,110

2025

$460,000

$255,110

$715,110

Tax History

Year

Tax Paid

Assessed Value

2024

$9,223

$715,110

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Delmar Financial Co

Conventional

$393,800

First

Aug 4, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$386,599

$328,511

45%

54%

$2,602/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,602/mo

$-630/mo

3.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area