A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$322,000

NAL Estimated Property Value

8934 Chatsworth Dr, Houston, TX, 77024

Off Market

2 Beds

3 Bath

1,908 Sq Ft

Condos / Townhouses

$1.52 / sqft

Built in 1972

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDisposal, Microwave, Dryer, Refrigerator, Washer, Dishwasher

FlooringLaminate, Tile

Building Information

Year Built1972

Stories2

Land Information

APN1122130000014

SubdivisionBayou Woods T/H Condo

Land UseResidential

Legal DescriptionUNIT 8934 BLDG P .024688 INT COMMON LAND & ELE BAYOU WOODS T/H CONDO

Census Tract430101

Assessed Land Value$47,937

Assessed Improvement Value$204,363

Assessment Year2025

About this property

Discover this charming 2 bed 2 ½ bath townhouse in Bayou Woods. Situated in a gated community off Memorial Drive, it offers tranquility amidst lush surroundings. Nearby amenities include Loop 610-W, Memorial Park, and I-10. Two upstairs bedrooms feature walk-in closets and en-suite baths for privacy. The first floor offers formal living and dining areas, a cozy family room with a fireplace, a well-appointed kitchen, and a breakfast room. Enjoy outdoor entertaining on the fenced back patio. With a 2-car carport, ample guest parking, a storage closet, and access to a playground/dog park and community pool, this townhouse offers convenience and leisure. All utilities included. Experience peaceful living in this modern townhouse.

Investor Tools

$322,000

Estimated Property Value

$156,367Estimated Mortgage Balance

$165,633Estimated Equity

50% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,932 /month

Positive

Cash Flow Estimate:

$644 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$341/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,487

$252,300

2025

$47,937

$204,363

$252,300

Tax History

Year

Tax Paid

Assessed Value

2024

$2,487

$252,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Top One Mortgage

Conventional

$196,875

First

Aug 31, 2016

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$156,367

$158,633

50%

49%

$1,181/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,910/mo

$1,181/mo

+$729/mo

7.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area