Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$337,500

8959 Rushing River Dr, Fort Worth, TX, 76118

$342,988 ARVInfo
Under ContractInfo
Beds4 Beds
Baths3 Bath
Baths2,458 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$137.31 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringVinyl

Exterior

Exterior FeaturesPrivate Yard
Lot Size5,497 sqft

Building Information

Year Built2002
Stories2
Garage Spaces2

Land Information

APN23264J-1-19
Lot Number19
SubdivisionLakes Of River Trails South
Land UseResidential
Legal DescriptionLAKES OF RIVER TRAILS SOUTH BLOCK 1 LOT 19
Census Tract106526
Assessed Land Value$70,000
Assessed Improvement Value$250,303
Assessment Year2025

About this property

Welcome to this spacious 4-bedroom, 2.5-bathroom home offering 2,494 square feet of versatile living space. Fresh interior paint gives the home a bright and updated feel throughout. The thoughtfully designed two-story floorplan includes a loft area upstairs, perfect for a second living space, game room, or home office. One of the home's standout features is the oversized upstairs bedroom complete with a walk-in closet, fireplace, and private half bathroom. This flexible space can easily serve as a second primary suite, guest retreat, multi-person bedroom, media room, or bonus living area. Step outside to enjoy the large backyard deck, ideal for entertaining, relaxing, or outdoor dining. A spacious storage shed provides plenty of room for tools, equipment, and seasonal items. Conveniently located with easy access to major highways, commuting is a breeze while still being just minutes from Arlington and Fort Worth. Enjoy endless nearby options for shopping, dining, and entertainment. Located within the highly regarded HEB ISD, with the neighborhood elementary school just a short walk away, this home offers both comfort and convenience in an exceptional location. Some photos in this listing have been virtually staged.

Investor Tools

$182,979Estimated Mortgage Balance
$182,865Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$342,987
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$736/month
$125/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,011
$320,303
2025
$70,000
$250,303
$320,303
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,011
$320,303

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hpa Texas Lending Llc
Commercial
$216,000
No
First
Nov 1, 2018
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,979
$191,021
51%
50%
$1,296/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,421/mo
+$506/mo
6.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8959 Rushing River Dr | Property Details | No Agent List