Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A+
NoAgentList RatingHow are grades calculated? Info

$457,220

9001 Hogan Drive, Rowlett, TX, 75089

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths2,634 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$111.58 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Lot Size14,880 sqft

Building Information

Year Built2003
Stories2
Roof Type105
Garage Spaces2

Land Information

APN4402359HHH0400000
Lot Number40
SubdivisionWaterview Phase 5c
Land UseResidential
Legal DescriptionWATERVIEW PHASE 5C BLK HHH LT 40 INT201900236875 DD09032019 CO-DC 02359HHH04000 1CW02359HHH
Census Tract018144
Assessed Land Value$90,000
Assessed Improvement Value$367,220
Assessment Year2025

About this property

Five-bedroom, two living areas and large game room upstairs are included in this two-story CORNER LOT red brick home located on the western shore of Lake Ray Hubbard in the master-planned community, WaterView, in Rowlett. WaterView amenities include a water park with pool, slides and splash zone, a city golf course, tennis courts, soccer fields, baseball diamonds, stocked fishing on numerous lakes, pocket parks with playground equipment, and hike and bike trails throughout. Kelley Elementary is a short distance away. Nest thermostat system, new roof, new carpet and tile throughout, new blinds on all front windows (arriving May 11), large covered patio, large corner lot, new landscaping.

Investor Tools

Property Icon
$457,220
Estimated Property Value
$0Estimated Mortgage Balance
$258,756Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,743 /month
Positive
Cash Flow Estimate:
$914 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,087/month
$675/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,762
$457,220
2025
$90,000
$367,220
$457,220
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,762
$457,220

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$229,600
No
First
Jul 3, 2019
Oct 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,464
$258,756
56%
43%
$1,377/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
$2,052/mo
+$718/mo
7.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9001 Hogan Drive | Property Details | No Agent List