1view

Owner Contacts

$1,100,000

NAL Estimated Property Value

9003 Forest Hills Boulevard, Dallas, TX, 75218

Off Market

4 Beds

3 Bath

2,478 Sq Ft

$362.79 / sqft

Built in 2021

Property Lead Type:

BankruptcyOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard, Garden

Lot Size8,499 sqft

Building Information

Year Built2021

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000373234000000

Lot Number4

SubdivisionBroadvu

Land UseResidential

Legal DescriptionBROADVU BLK L/5298 LT 4 FOREST HILLS BLVD & OCALA INT202200051146 DD02192022 CO-DC 5298 000 00400 3005298 000

Census Tract008102

Assessed Land Value$350,000

Assessed Improvement Value$750,000

Assessment Year2025

About this property

HELLO GORGEUOS!! Welcome to this brand new home. This is where luxury meets comfort, located in Little Forest Hills within walking distance to dinning and entertainment. Every aspect of this home was carefully designed from the light fixtures, hardware to the spacious 4 bedrooms, the luxurious master bathroom, to the coziness of the living room and the fireplace, lets not forget the AMAZYING KITCHEN with an oversize breakfast island with beautiful quartz countertops, stainless steel Bosch appliances, right next a spacious dinning room great for friends and family gatherings, did I mention the hand scrapped wood flooring in the main areas make for easy clean up!

Investor Tools

$1,100,000

Estimated Property Value

$827,473Estimated Mortgage Balance

$272,527Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,600 /month

Positive

Cash Flow Estimate:

$2,200 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,775/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$15,804

$1,100,000

2025

$350,000

$750,000

$1,100,000

Tax History

Year

Tax Paid

Assessed Value

2024

$15,804

$1,100,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Willow Bend Mortgage Co

Conventional

$902,500

First

Feb 19, 2022

Mar 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$827,473

$272,527

24%

75%

$4,180/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$4,180/mo

$-1,470/mo

3.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area