NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$487,660

NAL Estimated Property Value

9011 Daytonia Ave, Dallas, TX, 75218

Off Market

2 Beds

1 Bath

967 Sq Ft

Single Family Residence

$460.19 / sqft

Built in 1945

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Wine Cooler

Exterior

Lot Size7,454 sqft

Building Information

Year Built1945

Stories1

Roof Type105

Land Information

APN00000369343000000

SubdivisionLakeland Terrace

Land UseResidential

Legal DescriptionLAKELAND TERRACE BLK 4/5231 LT 3 INT20070237472 DD06282007 CO-DC 5231 004 00300 3005231 004

Census Tract008102

Assessment Year2025

About this property

Incredible Opportunity in the Heart of Little Forest Hills! Don’t miss your chance to build your dream home on this prime lot. Situated on one of the most sought-after streets in East Dallas’s booming redevelopment scene, this property offers unbeatable potential in a vibrant and growing neighborhood!

Investor Tools

$487,660

Estimated Property Value

$163,026Estimated Mortgage Balance

$324,634Estimated Equity

66% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,926 /month

Positive

Cash Flow Estimate:

$975 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$949/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,948

$487,660

2025

N/A

$487,660

Tax History

Year

Tax Paid

Assessed Value

2024

$8,948

$487,660

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Royal United Mortgage Llc

Stand Alone First / Home Equity First Lien

$200,001

First

Jun 16, 2017

Jul 2047

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$163,026

$324,634

66%

33%

$1,200/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,650/mo

$1,200/mo

+$450/mo

4.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area