Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$289,170

902 Mitchell St, Bryan, TX, 77802

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,928 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$153.01 / sqft
Year BuiltBuilt in 1959

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDishwasher, Gas Range
FlooringLaminate

Exterior

Lot Size18,204 sqft

Building Information

Year Built1959
Stories1
Garage Spaces2

Land Information

APN213000-0212-0110
Lot Number11
SubdivisionCulpepper Manor Ph 2
Land UseResidential
Legal DescriptionCULPEPPER MANOR PH 2, BLOCK 12, LOT 11 (19' TRI) & 12
Census Tract000800
Assessed Land Value$111,578
Assessed Improvement Value$197,407
Assessment Year2025

About this property

BACK ON THE MARKET! CONTINGENCY CONTRACT FELL THROUGH! PRICED TO SELL! Welcome to this perfect starter home or investment opportunity, located just minutes from Texas A&M University! With 3 spacious bedrooms, 2 bathrooms, and two inviting living areas, this property offers comfort, functionality, and endless potential. Enjoy the convenience of a large fenced backyard, complete with an in-ground swimming pool and three storage sheds for all your needs. The back porch provides the perfect spot for entertaining guests or simply relaxing after a long day. Cozy up by the fireplace in the cooler months, adding warmth and charm to the home. Sitting on a generously sized lot, this property is ideal for families or those looking to establish an Airbnb or rental in a prime location. Don’t miss this incredible opportunity to own a versatile home seconds from shopping, dining, and the heart of Aggieland!

Investor Tools

Property Icon
$289,170
Estimated Property Value
$130,000Estimated Mortgage Balance
$130,751Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$208/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,053
$289,170
2025
$111,578
$197,407
$308,985
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,053
$289,170

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fred L Rennells Iii
Unknown
$130,000
No
First
Jan 20, 2014
Nov 2033

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,419
$130,751
45%
55%
$1,197/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$1,197/mo
+$313/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...