Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$292,250

NAL Estimated Property Value

9021 Darby Ln, Waco, TX, 76712

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,623 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$200.25 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater, Refrigerator, Warming Drawer
FlooringTile, Wood

Exterior

Lot Size2,718 sqft

Building Information

Year Built2004
Stories1
Roof Type105
Garage Spaces2

Land Information

APN360777000001510
Lot Number51
SubdivisionRegal Village Addition
Land UseResidential
Legal DescriptionREGAL VILLAGE ADDITION LOT 51 BLOCK 1 ACRES .0624
Census Tract003711
Assessed Land Value$36,640
Assessed Improvement Value$255,610
Assessment Year2025

About this property

Charming 2-bedroom, 2-bath home in the highly sought-after Regal Village community. This beautifully maintained home offers an open-concept floor plan with gorgeous hardwood floors throughout and an abundance of natural light from five skylights. Thoughtful updates and upgrades include solar screens, gutters, custom drapes, wood blinds, updated landscaping, new dishwasher, new disposal, and handicap-height toilets. The spacious primary suite features dual vanities, dual closets, an upgraded walk-in tub with safety rails, and plenty of room for a sitting area or home office space. Designed with accessibility in mind, the home offers handicap-accessible features for added comfort and convenience. The kitchen is both functional and inviting with granite countertops, a generous pantry, breakfast area, refrigerator, and electric range with warming drawer. Step outside to enjoy the covered patio — the perfect spot for relaxing and drinking your morning coffee. Additional highlights include a 2-car front-entry garage and low-maintenance living with the HOA covering exterior home maintenance, mowing, and watering. Regal Village is known for its peaceful atmosphere, friendly neighbors, and beautifully kept surroundings, making it a wonderful place to call home.

Investor Tools

Property Icon
$292,250
Estimated Property Value
$58,345Estimated Mortgage Balance
$233,905Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$292,250
2025
$36,640
$255,610
$292,250
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$292,250

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Billy H Davis
Seller Carryback / Seller Financing / Seller Take-Back
$110,000
No
First
Jan 9, 2008
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$58,345
$233,905
80%
20%
$660/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,120/mo
$960/mo
+$160/mo
4.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9021 Darby Ln | Property Details | No Agent List