Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$487,000

903 Rosemeadow Dr, Houston, TX, 77094

Off Market

4 Beds

2 Bath

2,457 Sq Ft

Single Family Residence

$0.88 / sqft

Built in 1991

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size7,815 sqft

Building Information

Year Built1991

Garage Spaces2

Land Information

APN1171530010014

Lot Number14

SubdivisionGreen Trails Park

Land UseResidential

Legal DescriptionLT 14 BLK 1 GREEN TRAILS PARK SEC 1

Census Tract454503

Assessed Land Value$91,061

Assessed Improvement Value$369,328

Assessment Year2025

About this property

GREAT PROPERTY IN GREEN TRAILS AVAILABLE FOR IMMEDIATE MOVE IN! GORGEOUS 4 BEDROOM SINGLE STORY WITH 2 FULL BATHS & ATTACHED 2 CAR GARAGE * ROOF REPLACED IN 2016 * UPDATED WOOD FLOORS THROUGHOUT THE HOME EVEN IN THE KITCHEN, BREAKFAST & FAMILY ROOM * FRESH INTERIOR PAINT & UPDATED CARPET THROUGHOUT * FORMAL LIVING ROOM WITH WOOD-BURNING FIREPLACE * FORMAL DINING ROOM * BEAUTIFUL ISLAND KITCHEN WITH GRANITE & GAS RANGE * SPACIOUS MASTER BEDROOM & BATH WITH DOUBLE SINKS & SEPARATE SHOWER/TUB * NEW 2-INCH BLINDS THROUGHOUT * RELAXING BACKYARD FOR ENTERTAINING * BEAUTIFUL HOME... MOVE IN JUST IN TIME FOR THE HOLIDAYS!

Investor Tools

$487,000

Estimated Property Value

$324,000Estimated Mortgage Balance

$188,353Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,922 /month

Positive

Cash Flow Estimate:

$974 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$722/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,234

$460,389

2025

$91,061

$369,328

$460,389

Tax History

Year

Tax Paid

Assessed Value

2024

$6,234

$460,389

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

East Capital Funding Llc

Conventional

$324,000

First

Mar 28, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$298,647

$187,353

38%

61%

$1,943/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$1,943/mo

+$1,397/mo

8.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area