Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$627,000

NAL Estimated Property Value

903 Willard St, Houston, TX, 77006

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths1,878 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$276.36 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,573 sqft

Building Information

Year Built2019
Garage Spaces1

Land Information

APN0370780010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 WESTON 3RD PAR R/P
Census Tract410501
Assessed Land Value$141,390
Assessed Improvement Value$402,789
Assessment Year2025

About this property

New Construction with High End finishes in the Heart of Montrose! 3 Bedrooms, 3 full and 1 half bathrooms. Rooftop Deck! Balcony off Master Suite. Gated entry with 2 car garage. Giant walk in attic on the 3rd floor that could be converted to a 4th bedroom as there is a full bath on the 3rd floor! Never Lived In! Zoned to the highly desirable Wharton K-8 Dual Language School and Lamar High School. Close to some of Houston's best restaurants, stores and pubs!

Investor Tools

Property Icon
$627,000
Estimated Property Value
$382,711Estimated Mortgage Balance
$244,289Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,762 /month
Positive
Cash Flow Estimate:
$1,254 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$979/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,612
$544,179
2025
$141,390
$402,789
$544,179
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,612
$544,179

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nfm Inc
Conventional
$415,200
No
First
Mar 3, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$382,711
$231,289
37%
61%
$2,490/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,490/mo
+$90/mo
4.9%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

903 Willard St | Property Details | No Agent List