1273Days on Market

1view

$365,000

903 Willowick Bay Dr, Houston, TX, 77090

On Market

4 Beds

2 Bath

2,791 Sq Ft

Single Family Residence

$130.78 / sqft

Built in 2020

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringCarpet, Tile, Vinyl

Exterior

Lot Size8,520 sqft

Building Information

Year Built2020

Garage Spaces2

Land Information

APN1503240030009

Lot Number9

Land UseResidential

Legal DescriptionLT 9 BLK 3 EAGLE LANDING SEC 9

Census Tract550306

Assessed Land Value$56,148

Assessed Improvement Value$247,747

Assessment Year2025

About this property

OVERSIZED LOT + BUILT IN 2020 and tucked away on a CUL-DE-SAC with nearly 2,800 SQ FT of highly functional living space. FIRST-FLOOR PRIMARY SUITE + HOME OFFICE, FORMAL DINING, and a spacious OPEN-CONCEPT living area with HIGH CEILINGS, abundant NATURAL LIGHT, and GASLOG FIREPLACE. Kitchen features GRANITE COUNTERTOPS, LARGE CENTER ISLAND, GAS RANGE, BREAKFAST BAR, and PANTRY. Oversized PRIMARY SUITE with DOUBLE SINKS, WALK-IN SHOWER, and spacious WALK-IN CLOSET. Upstairs offers 3 additional bedrooms plus a dedicated GAME ROOM and separate MEDIA ROOM that could function as a 5TH BEDROOM or additional flex space. LARGE FENCED BACKYARD with PATIO and plenty of room to entertain. PRIVATE DRIVEWAY with attached TWO-CAR GARAGE. REFRIGERATOR, WASHER, and DRYER INCLUDED. ENERGY-EFFICIENT features include HIGH-EFFICIENCY HVAC, LOW-E WINDOWS, RADIANT ATTIC BARRIER, and ENERGY STAR APPLIANCES. Convenient location with quick access to I-45, shopping, dining, and everyday amenities.

Investor Tools

$337,000

Estimated Property Value

$243,442Estimated Mortgage Balance

$118,968Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,190 /month

Positive

Cash Flow Estimate:

$730 /month

Interested in this property?

Isaigha McNeil

Corcoran Prestige Realty

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$381/month

$520/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,888

$303,895

2025

$56,148

$247,747

$303,895

Tax History

Year

Tax Paid

Assessed Value

2024

$2,888

$303,895

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending Inc

Conventional

$243,442

First

Feb 26, 2021

Mar 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$218,032

$118,968

35%

65%

$1,460/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,320/mo

$1,980/mo

+$340/mo

8.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area