Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days34Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$2,250

$2,350

904 Bryan Dr, Bedford, TX, 76022

On MarketInfo
Price DropInfo
Beds3 Beds
Baths2 Bath
Baths1,309 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.72 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringVinyl

Exterior

Lot Size7,083 sqft

Building Information

Year Built1960
Stories1
Garage Spaces1

Land Information

APN8800-6-2
Lot Number2
SubdivisionCrestview Addition-Bedford
Land UseResidential
Legal DescriptionCRESTVIEW ADDITION-BEDFORD BLOCK 6 LOT 2
Census Tract113618
Assessed Land Value$55,000
Assessed Improvement Value$175,275
Assessment Year2025

About this property

Don't let the 1960 build year fool you — 904 Bryan Drive has been taken down to the studs and reimagined from the ground up, with a thoughtfully reconfigured floor plan and brand-new everything throughout. Nestled beneath a canopy of mature trees in an established Bedford neighborhood, this charming ranch-style home blends classic curb appeal with a renovation that feels fresh, intentional, and move-in ready. Step inside and you'll immediately notice the crisp, clean finishes that carry through every room. The kitchen is a true showstopper — white shaker cabinets, light quartz countertops, a deep teal subway tile backsplash, stainless steel appliances, and warm luxury vinyl plank flooring that flows seamlessly into the main living areas. Open shelving adds character without sacrificing function. Both bathrooms have been beautifully finished with large-format marble-look tile, modern vanities with black hardware accents, and updated fixtures. The primary bath features a walk-in shower with a rainfall head and penny tile flooring, while the secondary bath offers a tub and shower combo — perfect for households that need both. A dedicated laundry room tucked behind a stylish barn door keeps things tidy and functional without stealing square footage from your living space. Outside, fresh landscaping, raised garden beds, pathway lighting, and an updated entry with bold navy board-and-batten detailing give this home undeniable personality from the curb. Available for lease now. Schedule your showing today — a renovation like this doesn't stay on the market long.

Investor Tools

Property Icon
$315,000
Estimated Property Value
$170,000Estimated Mortgage Balance
$146,731Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month

Interested in this property?

Amy Allen

Ebby Halliday, REALTORS

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$519/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,648
$230,275
2025
$55,000
$175,275
$230,275
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,648
$230,275

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Copa Lending Llc
Commercial
$170,000
No
First
Dec 10, 2025
Jun 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,519
$139,481
45%
53%
$1,020/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,020/mo
+$980/mo
7.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bedford

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

904 Bryan Dr | Property Details | No Agent List