Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$300,000

NAL Estimated Property Value

904 Harness Cir, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,594 Sq Ft
price_per_sqft$122.36 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Refrigerator

Exterior

Lot Size6,965 sqft

Building Information

Year Built1999
Stories2
Garage Spaces2

Land Information

APN33901C-22-48
Lot Number48
SubdivisionRemington Point Addition
Land UseResidential
Legal DescriptionREMINGTON POINT ADDITION BLOCK 22 LOT 48
Census Tract114013
Assessed Land Value$65,000
Assessed Improvement Value$201,281
Assessment Year2025

About this property

Welcome to this charming 4-bedroom, 2.5-bath home, freshly updated and ready for you to move in. Step inside to find a welcoming interior, featuring new paint throughout, including walls, trim, and cabinets, giving the home a modern and cohesive look. New blinds add both style and functionality. Upstairs, all four bedrooms provide ample space for rest and relaxation, along with the convenience of an upstairs laundry room. A versatile bonus area offers the perfect spot for a TV area, playroom, or a cozy hangout space. This home is thoughtfully designed for comfortable living, with a layout that balances privacy and togetherness. Whether you're gathering in the main living areas or retreating to one of the bedrooms, you'll appreciate the practical yet stylish updates throughout.

Investor Tools

Property Icon
$300,000
Estimated Property Value
$288,050Estimated Mortgage Balance
$11,950Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,904 /month
Positive
Cash Flow Estimate:
$635 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$744/month
$181/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,427
$266,281
2025
$65,000
$201,281
$266,281
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,427
$266,281

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$294,566
Yes
First
Feb 4, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,050
$11,950
3%
96%
$1,767/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$1,948/mo
+$1,412/mo
13.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

904 Harness Cir | Property Details | No Agent List