Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$198,926

NAL Estimated Property Value

905 S Haynes Avenue, Fort Worth, TX, 76103

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,340 Sq Ft
price_per_sqft$89.55 / sqft
Year BuiltBuilt in 1930

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesNone
FlooringWood

Exterior

Lot Size9,596 sqft

Building Information

Year Built1930
Stories1
Garage Spaces1

Land Information

APN13920-14-9
Lot Number9
SubdivisionFishburn Place Addition
Land UseResidential
Legal DescriptionFISHBURN PLACE ADDITION BLOCK 14 LOT 9
Census Tract101402
Assessed Land Value$28,800
Assessed Improvement Value$170,126
Assessment Year2025

About this property

Another Owner Finance Opportunity! House with 2 bedrooms 1 full bathroom, detached garage, storage building and a 1 bedroom 1 bath apartment! Investors Welcome! Sold as Is.

Investor Tools

Property Icon
$198,926
Estimated Property Value
$100,509Estimated Mortgage Balance
$98,417Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$455/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,464
$198,926
2025
$28,800
$170,126
$198,926
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,464
$198,926

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerson Properties Llc
Purchase Money Mortgage
$111,999
No
First
Jan 29, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,509
$98,417
49%
51%
$672/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$672/mo
+$1,255/mo
11.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

905 S Haynes Avenue | Property Details | No Agent List