Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$670,000

NAL Estimated Property Value

909 Willard St, Houston, TX, 77006

Off Market

3 Beds

4 Bath

2,409 Sq Ft

Single Family Residence

$241.8 / sqft

Built in 2023

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher

FlooringTile, Wood

Exterior

Lot Size1,542 sqft

Building Information

Year Built2020

Garage Spaces2

Land Information

APN1399350010001

Lot Number1

Land UseResidential

Legal DescriptionLT 1 BLK 1 (PR YR IMPS 2021*1399350010004) WILLARD PATIO HOMES

Census Tract410501

Assessed Land Value$138,870

Assessed Improvement Value$401,828

Assessment Year2025

About this property

Embrace the opportunity to own a new construction home that is in a prime location near Midtown and just minutes from I-10. The home appeals to contemporary or traditional taste and offers 3 bedroom and 3.5 bathrooms. The home has wood flooring throughout the living spaces and tile in the bathrooms. the three-story home has a remarkable kitchen equipped with quartz countertops, BOSCH BRAND stainless steel appliances: gas stove, dishwasher, and built-in microwave. Primary suite is located on the third floor along with the laundry room with washer and dryer connections. Exquisite primary bath with double sinks and a spacious walk-in closet. For extra energy efficiency, home is constructed with 2x6 exterior walls for extra insulation. Home also includes a private driveway and private backyard.

Investor Tools

$670,000

Estimated Property Value

$325,160Estimated Mortgage Balance

$344,840Estimated Equity

51% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,020 /month

Positive

Cash Flow Estimate:

$1,340 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$913/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,602

$540,698

2025

$138,870

$401,828

$540,698

Tax History

Year

Tax Paid

Assessed Value

2024

$7,602

$540,698

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

Conventional

$343,500

First

Jun 29, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$325,160

$338,840

51%

49%

$2,060/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$2,060/mo

+$520/mo

4.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area