Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$297,370

NAL Estimated Property Value

9102 Darby Ln, Waco, TX, 76712

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,634 Sq Ft
price_per_sqft$183.54 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDisposal, Electric Water Heater, Microwave
FlooringCarpet, Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size2,718 sqft

Building Information

Year Built2005
Stories1
Roof Type105
Garage Spaces2

Land Information

APN360777000001170
Lot Number17
SubdivisionRegal Village Addition
Land UseResidential
Legal DescriptionREGAL VILLAGE ADDITION LOT 17 BLOCK 1 ACRES .0624
Census Tract003711
Assessed Land Value$36,640
Assessed Improvement Value$260,730
Assessment Year2025

About this property

Discover the charm of Regal Village, a hidden gem nestled in a private cul-de-sac community in the heart of Hewitt. This inviting residential unit, part of a well-maintained triplex, offers a serene and secure lifestyle within a beautifully landscaped setting. As the center unit, it is thoughtfully designed for comfort and efficiency. Protected from the elements by the adjoining units on either side, it still offers a spacious, naturally lit interior with the ambiance of a standalone home. Step outside to your own fenced backyard, perfect for personal enjoyment or small gatherings. This unit is also special with its additional flex room, ideal for another bedroom, office space, or extra living area, making it adaptable to your unique needs and lifestyle. One of the standout features of this property is the zero-boundary concept, allowing you to revel in the lush landscaping without the hassle of maintenance—lawn care and exterior upkeep are fully managed by the HOA. Stroll through the tranquil, pedestrian-friendly neighborhood and enjoy the sense of community this unique enclave fosters. Located just minutes from shopping, dining, and top-rated schools, Regal Village combines convenience with a peaceful retreat. Units in this sought-after neighborhood rarely become available, so don’t miss your chance to call it home. Start your next chapter in style and comfort—schedule a showing today!

Investor Tools

Property Icon
$297,370
Estimated Property Value
$278,083Estimated Mortgage Balance
$19,287Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$308/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,211
$297,370
2025
$36,640
$260,730
$297,370
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,211
$297,370

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Central Tx
Closed-End Mortgage / Closed-End With Future Advance Clause
$283,500
No
First
Apr 11, 2025
Apr 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,083
$19,287
6%
94%
$1,700/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,120/mo
$2,000/mo
$-880/mo
4.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9102 Darby Ln | Property Details | No Agent List