1view

Owner Contacts

$462,000

NAL Estimated Property Value

9111 Saddlehorn Dr, Irving, TX, 75063

Off Market

3 Beds

3 Bath

1,839 Sq Ft

$244.69 / sqft

Built in 1984

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesSome Gas Appliances, Dishwasher, Disposal, Gas Range, Microwave, Plumbed For Gas, Refrigerator

FlooringCarpet, Ceramic Tile, Slate, Tile

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size4,500 sqft

Building Information

Year Built1984

Stories2

Roof Type105

Garage Spaces2

Land Information

APN325596900B0220000

Lot Number22

SubdivisionValley Ranch 11th Silverton Vlg

Land UseResidential

Legal DescriptionVALLEY RANCH 5 11TH SILVERTON VLG BLK B LT 22 PARTIAL REV INT202200195547 DD07152022 CO-DC 5596900B02200 2CI5596900B

Census Tract014142

Assessed Land Value$80,000

Assessed Improvement Value$358,900

Assessment Year2025

About this property

Gorgeous tree lined street! Property in Valley Ranch area North Irving very close to Toyota Music Factory in Las Colinas, shopping, restaurants, 10 minutes from DFW airport ;close to Lovefield airport. Run,walk, skate or ride your bike on 12ft wide trails at Campion Trails take a stroll through canals or simply stay home to enjoy your lovely pool recently updated with gray plaster, glass tiles, coping cool concrete and new pool equipment. Renovated kitchen LG appliances, cabinets, quartzite counters. Sunken Master downstairs with natural light, wood tile, vaulted ceilings, beautiful master bath with walk-in shower, vanities with bowl sinks, custom closet with additional drawers for storage. Cozy family room has gas fireplace for cold winters! Additional updates include AC , wood fence, and toilets replaced. Too much to mention. Be apart of the Valley Ranch community with planned activities for the whole family. It’s more than an address, it’s a lifestyle to enjoy. Welcome Home!

Investor Tools

$462,000

Estimated Property Value

$371,400Estimated Mortgage Balance

$90,600Estimated Equity

19% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,772 /month

Positive

Cash Flow Estimate:

$924 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$735/month

$500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,515

$438,900

2025

$80,000

$358,900

$438,900

Tax History

Year

Tax Paid

Assessed Value

2024

$6,515

$438,900

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Home Mortgage Llc

Conventional

$400,000

First

Jul 15, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$371,400

$90,600

19%

80%

$2,399/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,510/mo

$2,899/mo

$-389/mo

6.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area