1Days on Market

4view

$799,000

9118 Prado Ln, Dallas, TX, 75220

On Market

Just Added

3 Beds

2 Bath

2,699 Sq Ft

Condos / Townhouses

$296.04 / sqft

Built in 2020

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Oven, Gas Cooktop, Microwave, Vented Exhaust Fan

FlooringHardwood

Exterior

Lot Size2,495 sqft

Building Information

Year Built2020

Stories2

Roof Type111

Garage Spaces2

Land Information

APN005088000A0150000

Lot Number15

Land UseResidential

Legal DescriptionGRBK BLUFFVIEW BLK A/5088 LT 15 INT202100198884 DD06302021 CO-DC 5088 00A 01500 2DA5088 00A

Census Tract007302

Assessed Land Value$200,000

Assessed Improvement Value$698,430

Assessment Year2025

About this property

Built in 2020, this three-bedroom home gives you room to spread out without taking on the upkeep of a traditional house. Vaulted ceiling and exposed wood beams frame the main living space, with the main primary suite downstairs and two bedroom plus a large second living area upstairs. Add a private patio, balcony, two car garage and community green space, and it's an easy fit for someone who wants more room whiling staying central.

Investor Tools

$0Estimated Mortgage Balance

$898,430Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,391 /month

Positive

Cash Flow Estimate:

$1,797 /month

Interested in this property?

Madison Vaughan

BESPOKE REAL ESTATE BROKERAGE

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,041/month

$360/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$20,005

$898,430

2025

$200,000

$698,430

$898,430

Tax History

Year

Tax Paid

Assessed Value

2025

$20,005

$898,430

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$898,430

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$360/mo

+$1,612/mo

2.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area