Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$815,000

NAL Estimated Property Value

9118 Rock Daisy Court, Dallas, TX, 75231

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,568 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$311.14 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size6,806 sqft

Building Information

Year Built2018
Stories2
Roof Type105
Garage Spaces2

Land Information

APN008135009A0080000
Lot Number8
Land UseResidential
Legal DescriptionSKILLMAN HEIGHTS BLK 9A/8135 LT 8 INT202100130821 DD04302021 CO-DC 8135 09A 00800 3DA8135 09A
Census Tract007824
Assessed Land Value$287,500
Assessed Improvement Value$501,010
Assessment Year2025

About this property

Stunning open floorplan 2018 build in desirable Merriman Park Elementary attendance zone is located at the end of the street for maximum privacy. Generous first floor study for work or remote learning. The chef-inspired kitchen features a Calacatta quartzite waterfall island, prep sink, Bosch dishwasher, and 48-inch Thermador steam oven. All bedrooms, game room, and utility room are conveniently located on the second floor. Beautifully landscaped private backyard oasis features a dual level deck with multiple sitting areas, an inviting spa, and plenty of room for your pets! Three car tandem garage has ample storage space. Convenient access to major freeways, shopping, and downtown!

Investor Tools

Property Icon
$815,000
Estimated Property Value
$576,836Estimated Mortgage Balance
$238,164Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,890 /month
Positive
Cash Flow Estimate:
$1,630 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,553/month
$1,700/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,555
$788,510
2025
$287,500
$501,010
$788,510
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,555
$788,510

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$639,000
No
First
Apr 30, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$576,836
$238,164
29%
71%
$3,832/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$5,532/mo
$-3,560/mo
2.9%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9118 Rock Daisy Court | Property Details | No Agent List