1view

Owner Contacts

$380,207

NAL Estimated Property Value

9119 San Joaquin Trl, Fort Worth, TX, 76118

Off Market

3 Beds

2 Bath

1,908 Sq Ft

Single Family Residence

$182.91 / sqft

Built in 2000

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Water Heater

FlooringCarpet, Vinyl

Exterior

Exterior FeaturesRain Gutters

Lot Size6,900 sqft

Building Information

Year Built2000

Stories1

Garage Spaces2

Land Information

APN34557-21-42

Lot Number42

SubdivisionRiver Trails Addition

Land UseResidential

Legal DescriptionRIVER TRAILS ADDITION BLOCK 21 LOT 42

Census Tract106526

Assessed Land Value$70,000

Assessed Improvement Value$310,207

Assessment Year2025

About this property

Location, location, location! Situated on a beautiful treed lot in the fantastic River Trails community. Award winning HEB school district, with an elementary school right in the neighborhood. This one owner home has been beautifully maintained! Mature trees, beautiful landscaping, and a covered back patio for cookouts and entertaining. Don't miss the vaulted ceiling, gas fireplace, desk area in kitchen, solar screens, and a separate patio entry into the master bedroom for easy cleanup after working out in the yard! Storm doors, natural gas furnace and water heater, sprinkler system, gutters. Kitchen features bay window, spacious pantry, and 42in oak cabinets. Master bedroom has a huge walk in closet! Master bathroom has abundant natural lighting and features dual vanities, soaker tub, and separate shower. Trane HVAC installed 2013, new roof installed 2020 with class 4 shingles. View the video tour on YouTube!

Investor Tools

$380,207

Estimated Property Value

$259,141Estimated Mortgage Balance

$121,066Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,281 /month

Positive

Cash Flow Estimate:

$760 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$764/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,268

$380,207

2025

$70,000

$310,207

$380,207

Tax History

Year

Tax Paid

Assessed Value

2024

$7,268

$380,207

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Neighborhood Loans

Conventional

$277,600

First

Oct 25, 2022

Nov 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$259,141

$121,066

31%

68%

$1,665/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$1,665/mo

+$262/mo

6.1%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area