1view

$459,900

912 Hodge St, McKinney, TX, 75071

Off Market

3 Beds

2 Bath

1,850 Sq Ft

Single Family Residence

$248.59 / sqft

Built in 2018

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

AppliancesWater Purifier, Dishwasher, Disposal, Dryer, Gas Cooktop, Gas Range, Gas Water Heater, Microwave, Refrigerator, Washer, Water Softener

FlooringCarpet, Ceramic Tile, Combination

Exterior

Exterior FeaturesRain Gutters, Playground

Lot Size6,139 sqft

Building Information

Year Built2018

Stories1

Garage Spaces2

Land Information

APNR-11124-00X-0040-1

Lot Number4

SubdivisionWillow Wood Phase 1 (Cmc)

Land UseResidential

Legal DescriptionWILLOW WOOD PHASE 1 (CMC), BLK X, LOT 4

Census Tract030201

Assessed Land Value$150,000

Assessed Improvement Value$327,941

Assessment Year2025

About this property

Beautiful & Gently lived in 3BR+Office,2baths,2CarGarage Home in a quiet Willow Wood neighborhood in McKinney & attends the highly rated Melissa ISD & has easy access to Hwy75, Hwy121 & Hwy380. Impressive curb appeal, WroughtIronGlassDoor, CoveredFrontPorch, OpenLayout, Easy Maintenance & Allergy-Free Porcelain WoodTile throughout the house except for 2 secondary BRs are added features of this home. The flexible room in front of the house could be an Office, Exercise or HobbyRm. The kitchen offers beautiful WhiteCabinets, GraniteCtrTop, CustomVent, GasStoveTop & ready WaterSoftener & FiltrationSystem for added convenience. BigDining is adjacent to the spacious FamRm with wall of windows making this home Light&Bright. The huge MstrBR has WindowSeat, ensuite bath w separate Tub&Shower & BigWalkInCloset. The 2 secondary BR's share a full bath. CoveredPatio & WellManicuredLawn. FullSprinkler&DripSystem around the house. ComSwimPool, Pavilion&WalkingTrail. North Facing, NoMUD. NO PID tax.

Investor Tools

$477,941

Estimated Property Value

$368,000Estimated Mortgage Balance

$122,593Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,868 /month

Positive

Cash Flow Estimate:

$956 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$519/month

$660/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,832

$477,941

2025

$150,000

$327,941

$477,941

Tax History

Year

Tax Paid

Assessed Value

2024

$3,832

$477,941

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guild Mortgage Co

Conventional

$368,000

First

Jun 28, 2024

Jul 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$355,348

$122,593

25%

74%

$2,207/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,700/mo

$2,867/mo

$-167/mo

6.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area