1view

Owner Contacts

$281,000

NAL Estimated Property Value

9129 Captains Cove, Fort Worth, TX, 76179

Off Market

3 Beds

2 Bath

1,429 Sq Ft

Single Family Residence

$209.59 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven

FlooringCarpet, Tile, Vinyl

Exterior

Lot Size5,123 sqft

Building Information

Year Built2020

Garage Spaces2

Land Information

APN31740F-8-51

Lot Number51

Land UseResidential

Legal DescriptionPARKS AT BOAT CLUB, THE BLOCK 8 LOT 51

Census Tract114012

Assessed Land Value$65,000

Assessed Improvement Value$206,982

Assessment Year2025

About this property

***Seller will contribute up to $9,500 in closings costs with acceptable offer***Charming move in ready Eagle Mtn-Saginaw ISD home ready for new owners to love! Very popular Centex Serenada floorplan, this 3 bedroom 2 bath home includes a wonderful open living concept that is great for entertaining & a split bedroom arrangement. Spacious kitchen features granite counters, island, and stainless steel appliances. New luxury vinyl flooring throughout kitchen and main living areas. Located in a quite cul-de-sac this home provides a large backyard with plenty of space for the kids or dogs to run and play! Perfect backyard for your future pool and entertaining paradise! Nested in a family friendly neighborhood full of fantastic perks that include a community pool, playground and a lazy river! Great access to 35W and 820 allows for a short commute to Fort Worth and all area shopping or entertainment.

Investor Tools

$281,000

Estimated Property Value

$285,302Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,797 /month

Positive

Cash Flow Estimate:

$599 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$481/month

$150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,367

$271,982

2025

$65,000

$206,982

$271,982

Tax History

Year

Tax Paid

Assessed Value

2024

$4,367

$271,982

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Freedom Mortgage Corp

Fha

$293,584

Yes

First

Oct 10, 2024

Nov 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$285,302

N/A

102%

$1,761/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area