Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$661,000

NAL Estimated Property Value

913 Cordell St, Houston, TX, 77009

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,206 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$292.38 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDouble Oven, Gas Range, Refrigerator
FlooringTile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size2,949 sqft

Building Information

Year Built2014
Stories2
Garage Spaces1

Land Information

APN0331270830012
Lot Number12
SubdivisionBrooke Smith
Land UseResidential
Legal DescriptionE 59 FT OF LT 12 BLK 83 BROOKE SMITH
Census Tract511600
Assessed Land Value$177,000
Assessed Improvement Value$412,024
Assessment Year2025

About this property

Charming recent construction in the sought after neighborhood of Brooke Smith. This home sits on a corner lot w/ a picture perfect front porch, large 2nd floor balcony, and turfed in front + side yards. AC unit 2019 with Reme Halo Air Purifier. Fully turfed lawn, totally maintenance free! Construction w/ 2x6 studs w/ blown in recycled cellulose. Chicago brick paved entry and porch add extra character to this home. The kitchen features marble countertops, stainless steel appliances to stay. Separate utility room with a built in desk area. Custom floor to ceiling shiplap wall leading up the stairs to the primary and secondary bedrooms. Primary suite is large enough for a separate sitting/vanity area. Spa like bathroom with double vanities and linen storage. The wide hallway leads to the secondary bedrooms and grand second floor porch. Soak in the magic of the 100+year old oak tree from the second floor balcony. You cannot beat this value and convenient location in the city!

Investor Tools

Property Icon
$661,000
Estimated Property Value
$464,430Estimated Mortgage Balance
$196,570Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,966 /month
Positive
Cash Flow Estimate:
$1,322 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,073/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,566
$589,024
2025
$177,000
$412,024
$589,024
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,566
$589,024

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$498,400
No
First
Sep 28, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$464,430
$200,570
30%
70%
$2,989/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,989/mo
$-1,267/mo
3.1%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

913 Cordell St | Property Details | No Agent List