Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$302,000

NAL Estimated Property Value

9136 Darby Lane, Waco, TX, 76712

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,669 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$182.74 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Tile, Wood

Exterior

Lot Size2,718 sqft

Building Information

Year Built2004
Stories1
Roof Type105
Garage Spaces2

Land Information

APN360777000001250
Lot Number25
SubdivisionRegal Village Addition
Land UseResidential
Legal DescriptionREGAL VILLAGE ADDITION LOT 25 BLOCK 1 ACRES .0624
Census Tract003711
Assessed Land Value$36,640
Assessed Improvement Value$257,650
Assessment Year2025

About this property

Tucked at the end of a quiet cul-de-sac in the desirable Regal Village subdivision, this beautifully maintained patio home offers comfort, functionality, and easy, low-maintenance living in one of the area’s most charming communities. The inviting living area features raised ceilings, wood flooring, and a wall of windows that fill the space with natural light and overlook the backyard. The kitchen, updated in 2016, offers granite countertops, subway tile backsplash, stainless appliances, ample storage, and a built-in coffee maker—plus a dining area that flows seamlessly into the main living space. The isolated primary suite is thoughtfully designed with accessibility in mind, featuring wider doorways, a wheelchair-accessible shower, and spacious closets. The secondary bedroom is currently set up as an office, with the closet outfitted for workspace; the original doors are stored in the attic for an easy conversion back if desired. Additional highlights include a functional utility room with added cabinetry, a fully decked attic for storage, and a transferable home warranty through 2027. Step outside to a beautifully curated, low-maintenance backyard where the current owner has created a charming garden and butterfly-friendly retreat. The covered patio offers a peaceful space to relax and unwind—perfect for enjoying the outdoors without the upkeep. The HOA provides front and backyard maintenance, covers the watering and sprinkler system for the yards, and includes front yard fertilization along with overall grounds care—allowing for truly lock-and-leave living. The neighborhood is fully brick-fenced, adding both charm and privacy. A new roof was installed in October 2025, and exterior painting is scheduled through the HOA this year. Located in Midway ISD, this home offers a rare opportunity for easy living in a quiet, well-kept community.

Investor Tools

Property Icon
$302,000
Estimated Property Value
$223,731Estimated Mortgage Balance
$78,269Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$446/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,846
$294,290
2025
$36,640
$257,650
$294,290
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,846
$294,290

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$245,000
No
First
Nov 22, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,731
$78,269
25%
74%
$1,469/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,120/mo
$1,769/mo
$-649/mo
4.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9136 Darby Lane | Property Details | No Agent List