NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$959,000

NAL Estimated Property Value

9136 Forest Hills Blvd, Dallas, TX, 75218

$1,090,499 ARV

Off Market

4 Beds

3 Bath

3,245 Sq Ft

Single Family Residence

$277.32 / sqft

Built in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Range, Gas Water Heater, Microwave, Tankless Water Heater

FlooringCarpet, Tile, Wood

Exterior

Lot Size7,292 sqft

Building Information

Year Built2022

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000373759000100

Lot Number3

Land UseResidential

Legal DescriptionCASA LINDA HIGHLANDS BLK F/5307 PT LT 3 ACS 0.1674 INT202300224442 DD11012023 CO-DC 5307 000 00300 3005307 000

Census Tract008102

Assessed Land Value$200,000

Assessed Improvement Value$680,680

Assessment Year2025

About this property

Special financing is available thru Cornerstone Home Lending on either 9134 or 9136 Forest Hills Blvd. Beautiful new Energy Star certified construction by JLD Custom Homes. This home is one of a kind. Single Family attached home on a FULL-SIZE lot. Not the typical lot size for attached homes! Each home function as a beautiful single-family home. Four Bedrooms, three full baths. Light and Bright floor plan. Open concept floor plan is masterfully designed and most accommodating for today's lifestyles. Blocks from the arboretum, minutes from Downtown, Baylor Med Center, and all the shopping at Casa Linda Center. 9134 is also available for sale!

Investor Tools

$959,000

Estimated Property Value

$680,085Estimated Mortgage Balance

$278,915Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$1,090,499

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,754 /month

Positive

Cash Flow Estimate:

$1,918 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,530/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,565

$880,680

2025

$200,000

$680,680

$880,680

Tax History

Year

Tax Paid

Assessed Value

2024

$13,565

$880,680

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lakeview Loan Servicing Llc

Conventional

$692,276

First

May 24, 2025

Jun 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$680,085

$278,915

29%

71%

$4,151/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$4,151/mo

$-1,441/mo

3.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area