NoAgentList RatingHow are grades calculated?

1view

$264,000

914 Hutchins Rd, Dallas, TX, 75203

Off Market

3 Beds

2 Bath

1,400 Sq Ft

Single Family Residence

$188.57 / sqft

Built in 1955

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Microwave

Exterior

Lot Size5,786 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000457165000000

Lot Number1

SubdivisionHolmes Hariet

Land UseResidential

Legal DescriptionHOLMES HARIET BLK F/5895 LT 1 INT202400246508 DD12052024 CO-DC 5895 00F 00100 2005895 00F

Census Tract021100

Assessed Land Value$85,000

Assessed Improvement Value$174,550

Assessment Year2025

About this property

Welcome to your beautifully remodeled home in the desirable Cedar Crest neighborhood. This spacious 3-bedroom, 2-bathroom residence offers modern updates with classic charm. Nestled just a short walk from the scenic golf course, this home provides a perfect blend of outdoor living and comfortable convenience. Bright and airy living spaces with updated flooring, recessed lighting, and fresh paint throughout. Modern kitchen with sleek countertops, stainless steel appliances, custom cabinetry, and a large island, perfect for entertaining. Three generously sized bedrooms, including a master suite with a private ensuite bathroom. Updated bathrooms featuring elegant tile work, new fixtures, and a spa-like ambiance. Enjoy the fenced-in backyard, perfect for relaxing or hosting gatherings. Grass and sod will be delivered. Fence will also be completed.

Investor Tools

$259,550

Estimated Property Value

$259,218Estimated Mortgage Balance

$6,853Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,584 /month

Positive

Cash Flow Estimate:

$528 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$455/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,161

$259,550

2025

$85,000

$174,550

$259,550

Tax History

Year

Tax Paid

Assessed Value

2024

$4,161

$259,550

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Network Funding Lp

Fha

$259,218

Yes

First

Dec 5, 2024

Jan 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$252,697

$6,853

97%

$1,555/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,555/mo

+$417/mo

9.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area