A+

NoAgentList RatingHow are grades calculated?

1view

$699,000

9157 Villa Park Cir, Dallas, TX, 75225

$906,457 ARV

Off Market

4 Beds

4 Bath

3,096 Sq Ft

Duplex

$225.78 / sqft

Built in 1965

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size13,724 sqft

Building Information

Year Built1965

Stories1

Roof Type104

Garage Spaces2

Land Information

APN0054540E000190000

Lot Number19

SubdivisionPark Lane North

Land UseResidential

Legal DescriptionPARK LANE NORTH LT 19 VILLA PARK CIR & BOEDEKER ST INT202100028248 DD01252021 CO-DC 5454 E00 01900 3DA5454 E00

Census Tract007801

Assessed Land Value$326,630

Assessed Improvement Value$393,590

Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED & UNDER CONTRACT, HOWEVER SELLER WOULD ENTERTAIN BACKUP OFFERS - FULL DUPLEX (9157-9159 Villa Park Circle) - Rare opportunity to own full-duplex in Park Lane North neighborhood. Both units offer 2BRs & 2BAs with 1548 sqft per unit (3096 total SQFT), fireplace, private fenced patio & yard area, & each unit has 2 car attached garage with extra storage in garage. Pier and Beam structure with a tile roof. The owner's unit (9159 Villa Park), has recently updated hardwoods, fresh interior paint & has a large fenced yard with patio area. The tenant's unit has brick flooring in living & dining, hardwoods in bedrooms, and has a large fenced yard & patio area.

Investor Tools

$1,092,000

Estimated Property Value

$0Estimated Mortgage Balance

$1,092,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$906,456

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,552 /month

Positive

Cash Flow Estimate:

$2,184 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,889/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$17,211

$720,220

2025

$326,630

$393,590

$720,220

Tax History

Year

Tax Paid

Assessed Value

2024

$17,211

$720,220

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$1,092,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,860/mo

N/A

+$3,860/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area