1view

Owner Contacts

$866,000

NAL Estimated Property Value

9160 Rock Daisy, Dallas, TX, 75231

Off Market

3 Beds

3 Bath

2,738 Sq Ft

Single Family Residence

$252.54 / sqft

Built in 2018

Property Lead Type:

Off-Market ListHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size3,799 sqft

Building Information

Year Built2018

Stories2

Roof Type105

Garage Spaces2

Land Information

APN008135009A0140000

Lot Number14

Land UseResidential

Legal DescriptionSKILLMAN HEIGHTS BLK 9A/8135 LT 14 INT201900067931 DD03182019 CO-DC 8135 09A 01400 3DA8135 09A

Census Tract007824

Assessed Land Value$230,000

Assessed Improvement Value$500,540

Assessment Year2025

About this property

Stunning NEW CONSTRUCTION with transitional finish out in coveted niche neighborhood of Lake Highlands in the Reserve at White Rock. This open concept David Weekley Showcase Home is just minutes from White Rock Lake, Lake Highlands Town Center, and steps to DART Rail. This plan is the same floorplan as the model home on Rock Daisy Court. Furnished Photos are Model Representative.

Investor Tools

$866,000

Estimated Property Value

$0Estimated Mortgage Balance

$866,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,196 /month

Positive

Cash Flow Estimate:

$1,732 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,477/month

$425/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,389

$730,540

2025

$230,000

$500,540

$730,540

Tax History

Year

Tax Paid

Assessed Value

2024

$13,389

$730,540

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$866,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$425/mo

+$2,147/mo

3.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area