1view

Owner Contacts

$895,000

NAL Estimated Property Value

9161 Rock Daisy, Dallas, TX, 75231

Off Market

5 Beds

4 Bath

2,863 Sq Ft

Single Family Residence

$209.57 / sqft

Built in 2019

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Convection Oven, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size4,545 sqft

Building Information

Year Built2018

Stories2

Roof Type105

Garage Spaces2

Land Information

APN008135009A0030000

Lot Number3

Land UseResidential

Legal DescriptionSKILLMAN HEIGHTS BLK 9A/8135 LT 3 INT201900193443 DD07122019 CO-DC 8135 09A 00300 3DA8135 09A

Census Tract007824

Assessed Land Value$230,000

Assessed Improvement Value$512,000

Assessment Year2025

About this property

Gorgeous Transitional Design and Decor in this upscale New Construction at the Reserve at White Rock. Open and bright, featuring 5 bedrooms, study, chef's kitchen with an oversized Island, Monogram appliances, and custom cabinetry. This David Weekley Showcase Home is nestled in a boutique neighborhood which is just minutes to White Rock Lake, Lake Highlands Town Center, and steps to DART Rail.

Investor Tools

$895,000

Estimated Property Value

$406,223Estimated Mortgage Balance

$488,777Estimated Equity

54% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,370 /month

Positive

Cash Flow Estimate:

$1,790 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,510/month

$425/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,642

$742,000

2025

$230,000

$512,000

$742,000

Tax History

Year

Tax Paid

Assessed Value

2024

$13,642

$742,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

North American Savings Bank Fsb

Conventional

$450,000

First

Apr 12, 2021

May 2041

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$406,223

$488,777

54%

45%

$2,698/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area