1view

Owner Contacts

$836,000

NAL Estimated Property Value

9166 Rock Daisy, Dallas, TX, 75231

Off Market

4 Beds

4 Bath

2,624 Sq Ft

Single Family Residence

$236.28 / sqft

Built in 2019

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Cooktop, Microwave, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater

FlooringCarpet, Other

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size3,635 sqft

Building Information

Year Built2018

Stories2

Roof Type105

Garage Spaces2

Land Information

APN008135009A0150000

Lot Number15

Land UseResidential

Legal DescriptionSKILLMAN HEIGHTS BLK 9A/8135 LT 15 INT202000097463 DD07222019 CO-DC 8135 09A 01500 3DA8135 09A

Census Tract007824

Assessed Land Value$230,000

Assessed Improvement Value$491,480

Assessment Year2025

About this property

Stunning Transitional Design and Decor in this upscale Lake Highlands New Construction. Open and bright, featuring 4 bedrooms, study, chef's kitchen with an oversized Island, Monogram appliances, and custom cabinetry. This David Weekley Showcase Home is nestled in a boutique neighborhood at the Reserve at White Rock. Just minutes to White Rock Lake, Lake Highlands Town Center, gym, and steps to DART Rail. Convenient access to 635, 75, fabulous shopping, dining, 25 mins to LoveField, 30 mins DFW Airport, 12 mins DNT.

Investor Tools

$836,000

Estimated Property Value

$376,813Estimated Mortgage Balance

$459,187Estimated Equity

54% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,016 /month

Positive

Cash Flow Estimate:

$1,672 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,306/month

$1,700/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,496

$721,480

2025

$230,000

$491,480

$721,480

Tax History

Year

Tax Paid

Assessed Value

2024

$11,496

$721,480

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Integrity Mortgage Corporation Of Texas

Conventional

$425,000

First

Jul 22, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$376,813

$459,187

54%

45%

$2,549/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$4,249/mo

$-1,677/mo

3.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area