1view

$429,000

917 Hutchins, Dallas, TX, 75203

Off Market

4 Beds

2 Bath

2,271 Sq Ft

Single Family Residence

$188.9 / sqft

Built in 2022

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave

FlooringCarpet, Ceramic Tile, Granite

Exterior

Lot Size17,424 sqft

Building Information

Year Built2022

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000457192000000

Lot Number7

SubdivisionPowell Paul

Land UseResidential

Legal DescriptionPOWELL PAUL BLK 2/5896 LOT 7 HUTCHINS RD 653 FR MORRELL INT202200247874 DD09152022 CO-DC 5896 002 00700 2005896 002

Census Tract021100

Assessed Land Value$148,750

Assessed Improvement Value$283,370

Assessment Year2025

About this property

Beautiful New Construction Home! This open concept floor plan offers over 2200 sq ft of living space with 4 bedrooms, 2 bathrooms, breakfast nook, covered patio and 2 car garage. Large front sitting porch and custom 8' Front Door. Covered Patio in the back giving you two large outdoor spaces ready to be transformed! Charming Kitchen comes with electric cooktop, SS appliances, granite countertops, and upgraded backsplash. Both full bathrooms include luxury floor to ceiling tile with modern finishes. Family room bright & open with walls lined with windows looking out to the fenced backyard. The Owner’s Suite features a 5-piece ensuite and spacious walk-in closet.

Investor Tools

$432,120

Estimated Property Value

$0Estimated Mortgage Balance

$86,378Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,593 /month

Positive

Cash Flow Estimate:

$864 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$752/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,862

$432,120

2025

$148,750

$283,370

$432,120

Tax History

Year

Tax Paid

Assessed Value

2024

$6,862

$432,120

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

Stand Alone First / Home Equity First Lien

$371,031

First

Sep 15, 2022

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$345,742

$86,378

19%

80%

$2,225/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,225/mo

+$347/mo

7.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area