1view

Owner Contacts

$170,895

NAL Estimated Property Value

917 Main St Apt 1003, Houston, TX, 77002

Off Market

1 Beds

1 Bath

624 Sq Ft

$286.86 / sqft

Built in 1920

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1920

Land Information

APN1272590000052

SubdivisionKirby Lofts Condominium

Land UseResidential

Legal DescriptionUNIT 1003 .0062 INT COMMON LAND & ELE KIRBY LOFTS CONDO 2ND AMEND

Census Tract980700

Assessed Land Value$32,470

Assessed Improvement Value$138,425

Assessment Year2025

About this property

Charming & cozy 1 bedroom in the heart of Downtown is perfect for the urban dweller or a second home in the city! ALL UTILITIES INCLUDED IN MONTHLY HOA FEE INCLUDING ELECTRICITY, FIBER OPTIC INTERNET, BASIC CABLE, WATER, SEWER & TRASH! Solid oak hardwood floors in open LR/DR/Kitchen & glass door out to approx. 10'x3' walk-out-balcony (Buyer to verify all dimensions). Exposed cement columns add architectural interest. Kitchen with cherry cabinets, granite tile countertops & SS appliances. Bath has tub/shower combo with travertine tile surround and countertops. Private Bedroom with walk-in closet. Refrigerator & washer/dryer included. Building offers onsite Property Manager & Porter, gym, 1 unassigned parking space & DIRECT DOWNTOWN TUNNEL ACCESS FROM LOBBY! On MetroRail near Discovery Green Park, Theater District, Minute Maid Park, Toyota Center, Market Sq Park, POST HTX, restaurants, bars & ALL Downtown attractions. HOA DOES NOT ALLOW AIRBNB TYPE SHORT TERM RENTALS.

Investor Tools

$170,895

Estimated Property Value

$133,325Estimated Mortgage Balance

$37,570Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,074 /month

Positive

Cash Flow Estimate:

$358 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$93/month

$567/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$258

$170,895

2025

$32,470

$138,425

$170,895

Tax History

Year

Tax Paid

Assessed Value

2024

$258

$170,895

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$139,200

First

Jan 10, 2024

Feb 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$133,325

$37,570

21%

78%

$835/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,530/mo

$1,402/mo

+$128/mo

10.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area