Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$260,771

917 Main St Apt 502, Houston, TX, 77002

Off Market

2 Beds

2 Bath

1,385 Sq Ft

Condos / Townhouses

$227.44 / sqft

Built in 1920

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Electric Cooktop, Dryer, Dishwasher, Washer/Dryer

FlooringTile, Wood

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1920

Garage Spaces1

Land Information

APN1272590000016

SubdivisionKirby Lofts Condominium

Land UseResidential

Legal DescriptionUNIT 502 .0139 INT COMMON LAND & ELE KIRBY LOFTS CONDO 2ND AMEND

Census Tract980700

Assessed Land Value$49,546

Assessed Improvement Value$211,225

Assessment Year2025

About this property

A Stunning modern industrial-style home with 2 bedrooms and 2 bathrooms located in the Kirby Lofts that resides right in front of the MetroRail only one of two residential properties in Downtown Houston with HOA fees including all utilities! Come take a walk inside this gorgeous home, with an open floor plan that offers tons of windows to allow natural light in and a view overlooking the beautiful Houston city. The hardwood floors complement the gorgeous white cabinets and black quartz countertops. The Theater District, Market Square Park, Discovery Green Park, Minute Maid, and Toyota Center, along with tons of eateries, shopping centers, clubs/bars, medical facilities and so much more are within minutes of you!

Investor Tools

$260,771

Estimated Property Value

$213,841Estimated Mortgage Balance

$48,480Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,890 /month

Positive

Cash Flow Estimate:

$630 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$629/month

$918/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,242

$260,771

2025

$49,546

$211,225

$260,771

Tax History

Year

Tax Paid

Assessed Value

2024

$6,242

$260,771

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$213,841

First

Dec 2, 2025

Dec 2035

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$212,291

$48,480

18%

81%

$1,283/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,830/mo

$2,201/mo

$-371/mo

8.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area