1view

Owner Contacts

$1,885,000

NAL Estimated Property Value

920 Merrill St, Houston, TX, 77009

Off Market

4 Beds

4 Bath

3,563 Sq Ft

Single Family Residence

$488.07 / sqft

Built in 2017

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Microwave, Gas Range, Dishwasher, Refrigerator

FlooringTile, Wood

Exterior

Private Pool

Lot Size5,998 sqft

Building Information

Year Built2017

Garage Spaces2

Land Information

APN0513760000005

Lot Number5

SubdivisionWoodson Place

Land UseResidential

Legal DescriptionLT 5 BLK 4 WOODSON PLACE

Census Tract510302

Assessed Land Value$630,000

Assessed Improvement Value$1,255,000

Assessment Year2025

About this property

Welcome to 920 Merrill in the Woodland Heights! This remarkable home built by Modern Bungalow combines luxury, elegance, and comfort. This home has an incredible floorplan with 4 bedrooms, 4 bathrooms plus 1st floor study (with accessible full bath) and a garage apartment! The spacious kitchen is centered around a large island and is an entertainer’s dream with butler’s pantry connecting to formal dining and open to breakfast and living rooms. The large primary suite offers a luxurious bath with marble counters and tile and huge walk-in closet. Custom cabinetry, hardwood floors with inlay, gaslog fireplace and stylish wallpaper are just a few other notable features. The outdoor space is equally as impressive with a stunning POOL w/ spa & water feature, turfed front yard, front & back porches, two car garage plus a porte-cochere and a garage apartment that is perfect for guests or home office! Walkable to Travis Elem., Hogg Middle & neighborhood restaurants, this home truly has it all!

Investor Tools

$1,885,000

Estimated Property Value

$1,250,939Estimated Mortgage Balance

$634,061Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$11,310 /month

Positive

Cash Flow Estimate:

$3,770 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$4,030/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$38,930

$1,885,000

2025

$630,000

$1,255,000

$1,885,000

Tax History

Year

Tax Paid

Assessed Value

2024

$38,930

$1,885,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$1,319,250

First

Jul 27, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,250,939

$634,061

33%

66%

$7,910/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$7,910/mo

$-5,684/mo

1.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area