NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$759,000

NAL Estimated Property Value

9209 Heatherdale Drive, Dallas, TX, 75243

Off Market

5 Beds

3 Bath

3,057 Sq Ft

Single Family Residence

$207.72 / sqft

Built in 1978

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Oven, Microwave, Refrigerator, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size9,426 sqft

Building Information

Year Built1978

Stories1

Roof Type111

Garage Spaces2

Land Information

APN00000794234140000

Lot Number20

SubdivisionForest Meadows

Land UseResidential

Legal DescriptionFOREST MEADOWS BLK C/8152 LT 20 INT202100187882 DD06222021 CO-DC 8152 00C 02000 3008152 00C

Census Tract007810

Assessed Land Value$170,000

Assessed Improvement Value$550,150

Assessment Year2025

About this property

Wonderful 5 bedroom home in the heart of Lake Highlands. Spacious kitchen with gas chef's stove that overlooks the large family room with lovely fireplace, gleaming hardwoods and wet bar. The kitchen features stainless steel appliances, granite counter tops, large island and over sized island. The layout is perfect for entertaining or simply hanging out. Zoned to Moss Haven Elementary in Richardson ISD. Close to major freeways, shopping, and dining.

Investor Tools

$759,000

Estimated Property Value

$454,565Estimated Mortgage Balance

$304,435Estimated Equity

40% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,554 /month

Positive

Cash Flow Estimate:

$1,518 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,272/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,465

$720,150

2025

$170,000

$550,150

$720,150

Tax History

Year

Tax Paid

Assessed Value

2024

$11,465

$720,150

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Willow Bend Mortgage Co

Conventional

$501,600

First

Jun 22, 2021

Jul 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$454,565

$304,435

40%

60%

$3,008/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area