NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$381,019

NAL Estimated Property Value

9214 Chimneywood Dr, Rowlett, TX, 75089

Off Market

4 Beds

2 Bath

1,691 Sq Ft

Single Family Residence

$203.96 / sqft

Built in 1994

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Gas

Cooling

AppliancesDishwasher, Disposal, Gas Range

Exterior

Lot Size7,579 sqft

Building Information

Year Built2007

Stories1

Garage Spaces1

Land Information

APN3746-0001-0008-00-0R

Lot Number8

SubdivisionGraham Estates-Replat

Land UseResidential

Legal DescriptionGRAHAM ESTATES-REPLAT, BLOCK 1, LOT 8-R

Census Tract040104

Assessed Land Value$165,000

Assessed Improvement Value$216,019

Assessment Year2025

About this property

LOCATION LOCATION A Rated Rockwall School District and walking distance to beautiful Lake Ray Hubbard. Home was taken off market for 2 weeks to do some foundation work according to engineer report with transferrable warranty.. Some interior painting done in some areas. New kitchen sink. Ceiling fans . WOW .Open and spacious. New Luxury Vinyl Plank.Oct.2023 No carpet. Large master retreat with garden tub in master bathroom an separate shower. Gourmet island kitchen is a chefs delight with new Quartz counter tops Oct 23. Split bedroom arrangement 2nd living area can be used as an office. Sunroom can also be used as an additional living area for relaxation or plant room. Roof and hot water heater is approx. 6 years old. Solar screens on front; some shelving in garage. . Buyer and buyer's agent to verify all measurements an info on MLS before submitting an offer Please close all doors and blinds upon departure. leave the lights on in home that are already on SELLERS CONTRIBUTION

Investor Tools

$381,019

Estimated Property Value

$422,429,399Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,286 /month

Positive

Cash Flow Estimate:

$762 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$523/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,373

$381,019

2025

$165,000

$216,019

$381,019

Tax History

Year

Tax Paid

Assessed Value

2024

$4,373

$381,019

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Morgan Stanley Mortgage Capital Holdings

Building Or Construction Loan

$434,010,000

First

Nov 14, 2024

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$422,429,399

N/A

110868%

$2,602,110/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,770/mo

$2,602,110/mo

$-2,599,340/mo

8.7%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area