Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$575,000

922 Blue Lake Cir, Richardson, TX, 75080

$592,761 ARVInfo
Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,548 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$229.59 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal
FlooringBrick, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting
Lot Size7,938 sqft

Building Information

Year Built1963
Stories1
Roof Type105
Garage Spaces2

Land Information

APN42173501260010000
Lot Number1
SubdivisionRichardson Heights
Land UseResidential
Legal DescriptionRICHARDSON HEIGHTS 11 BLK 126 LOT 1 INT202300118439 DD06152023 CO-DC 1735012600100 3CR17350126
Census Tract019202
Assessed Land Value$100,000
Assessed Improvement Value$440,000
Assessment Year2025

About this property

Discover the hidden gem that is Blue Lake Circle! This beautiful home is a Stand Out, from the amazing lot on the curve to the gorgeous oasis with luscious pool in the back! An incredible front porch spanning 50 feet across the front welcomes all! Offering 3 bedrooms and a flex room off the kitchen, with attached powder room, for office or guests. Updated kitchen and baths, and featuring Plantation shutters and Hand-scraped Solid Bamboo hardwoods throughout most of the home, with brick and stone flooring in living areas. Note the size of the living areas. Huge Living, Dining and Family rooms! This is an Entertainer's Dream! Built-in shelving and cabinets are a plus in the living room, while the dining room includes great storage and a dry bar for serving. Plenty of patio space by the lovely pool for sunning, relaxing or dining al fresco. Resort style living! Two storage sheds remain with the property. Cars are safely tucked in the back behind gated fencing.

Investor Tools

Property Icon
$575,000
Estimated Property Value
$321,784Estimated Mortgage Balance
$270,397Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$592,760
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,510 /month
Positive
Cash Flow Estimate:
$1,170 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,031/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,497
$540,000
2025
$100,000
$440,000
$540,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,497
$540,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$321,784
Yes
First
Jun 15, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,603
$270,397
47%
53%
$1,930/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,930/mo
+$110/mo
4.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Richardson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

922 Blue Lake Cir | Property Details | No Agent List