Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$751,000

NAL Estimated Property Value

9220 Belaire Drive, North Richland Hills, TX, 76182

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths3,002 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$179.85 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Range, Ice Maker, Convection Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesFire Pit, Rain Gutters, Lighting
Lot Size16,980 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN42003H-5-42
Lot Number42
SubdivisionThornbridge East Addition
Land UseResidential
Legal DescriptionTHORNBRIDGE EAST ADDITION BLOCK 5 LOT 42
Census Tract113814
Assessed Land Value$165,665
Assessed Improvement Value$482,335
Assessment Year2025

About this property

Gorgeous 1 story home in Keller ISD situated in the prestigious Thornbridge East community. Cool off in these Texas summers in this sparkling saltwater, inground gunite pool with spa. All the bells & whistles include extensive high end finishes, trim, moldings, & decorative ceilings. Chefs dream in this gourmet island kitchen that features, granite, custom cabinetry, commercial grade appliances, gas cooktop, & pot filler. Open concept with split floorplan design. Elegant master suite & bath feature separate shower-tub, & large walk in closet. Work from home in the study & entertain in the spacious gameroom. Outdoor living with FP. 3 car garage. Pre-wiring for surround sound, also in back. This home has it all!

Investor Tools

Property Icon
$751,000
Estimated Property Value
$379,297Estimated Mortgage Balance
$371,703Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,506 /month
Positive
Cash Flow Estimate:
$1,502 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,278/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,584
$648,000
2025
$165,665
$482,335
$648,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,584
$648,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$421,825
No
First
Feb 22, 2021
Mar 2041

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$379,297
$371,703
49%
51%
$2,530/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$2,830/mo
$-670/mo
3.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: North Richland Hills

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9220 Belaire Drive | Property Details | No Agent List