6view

Owner Contacts

$553,000

NAL Estimated Property Value

9221 Leaside Drive, Dallas, TX, 75238

Off Market

3 Beds

2 Bath

1,460 Sq Ft

$250 / sqft

Built in 1956

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size8,053 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000718204000000

Lot Number10

SubdivisionLake Highlands

Land UseResidential

Legal DescriptionLAKE HIGHLANDS ESTATES NO 14 BLK D/7317 LT 10 INT202300213128 DD10172023 CO-DC 7317 00D 01000 3007317 00D

Census Tract013005

Assessed Land Value$350,000

Assessed Improvement Value$160,000

Assessment Year2025

About this property

OPEN HOUSE CANCELED Jan 26. Immerse yourself in a showcase of style. A canopy of towering trees and landscaping compliment the front and back yards, providing cooling shade over this stunning 50's bungalow. Commanding picture window casts natural wall of light over vintage lap-and-gap oak floors. Relaxed, open spaces are designed for intimate family life and yet are perfect for entertaining. High-toned kitchen opens into the informal dining area which will act as your family's hub. Completing this stunning offering is oversized master suite with sitting area and cozy fireplace offering flexibility as dual master or additional living. Bring the party outside to the inviting patio perfect for a lazy afternoon.

Investor Tools

$553,000

Estimated Property Value

$494,484Estimated Mortgage Balance

$58,516Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,318 /month

Positive

Cash Flow Estimate:

$1,106 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$982/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,018

$510,000

2025

$350,000

$160,000

$510,000

Tax History

Year

Tax Paid

Assessed Value

2024

$9,018

$510,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$510,000

First

Oct 17, 2023

Nov 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$494,484

$58,516

10%

89%

$3,224/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$3,224/mo

$-1,252/mo

4.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area