Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$210,420

NAL Estimated Property Value

9222 Church Road 205, Dallas, TX, 75231

Off Market

1 Beds

2 Bath

1,002 Sq Ft

Condos / Townhouses

$199.6 / sqft

Built in 1983

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Vented Exhaust Fan, Electric Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size3.59 acres

Building Information

Year Built1983

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00C73650000300205

Lot Number1

SubdivisionTreetops Phase Ii

Land UseResidential

Legal DescriptionTREETOPS PHASE II BLK B/8136 LOT 1 ACS 3.5927 BLDG 3 UNIT 205 CE 2.3169% INT202100338942 DD11102021 CO-DC 8136 00B 00100

Census Tract007827

Assessed Land Value$65,300

Assessed Improvement Value$145,120

Assessment Year2025

About this property

ADORABLE 2-Story Condo excellently located in Lake Highlands Tree Tops Community near Shopping, Dining, White Rock Lake Park & Aquatic Center! Updated throughout to include NEW CARPET and NEW WOOD Flooring. Downstairs offers Large Owner's Retreat with EnSuite Bath and Fenced Patio; Upstairs boasts a Large Living Area, Secondary Living, Flex or Study Area, Breakfast and Dining Area, WBFP and Large Patio Deck. VERY OPEN, Tons of Light with Vaulted Ceilings & Sky Lights. Attached One Car Garage with Door into Condo, plus Assigned exterior Parking Space. Richardson ISD. RARE FIND in Quite WELL KEPT Community, EXCELLENT CONDITION and Move-in Ready!! New Roof in August 2021.

Investor Tools

$210,420

Estimated Property Value

$174,702Estimated Mortgage Balance

$35,718Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,263 /month

Positive

Cash Flow Estimate:

$421 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$342/month

$230/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,052

$210,420

2025

$65,300

$145,120

$210,420

Tax History

Year

Tax Paid

Assessed Value

2024

$3,052

$210,420

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cadence Bank Na

Conventional

$190,950

First

Nov 10, 2021

Dec 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$174,702

$35,718

16%

83%

$1,145/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$1,375/mo

$-49/mo

7.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area