Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$764,000

NAL Estimated Property Value

9225 Heatherdale Dr, Dallas, TX, 75243

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,930 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$174.06 / sqft
Year BuiltBuilt in 1975

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size8,833 sqft

Building Information

Year Built1975
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000794234100000
Lot Number16
SubdivisionForest Meadows
Land UseResidential
Legal DescriptionFOREST MEADOWS BLK C/8152 LT 16 INT201900182790 DD07152019 CO-DC 8152 00C 01600 3008152 00C
Census Tract007810
Assessed Land Value$170,000
Assessed Improvement Value$488,930
Assessment Year2025

About this property

This Moss Haven Elementary area home boasts great curb appeal, good flow for entertaining, a flexible floorplan, and ample storage. Not a detail was skipped in the fully remodeled kitchen - tons of cabinet space, beautiful granite countertops, stainless appliances, double ovens, wine storage, even an appliance garage! Oversized master suite includes a sitting area with direct access to the sunroom. Master bath has dual vanities, and his & hers walk in closets. A huge split fourth bedroom is the perfect guest suite with an adjacent full bath, or it could be used as an additional living area. Easy access to downtown, major highways, and shopping.

Investor Tools

Property Icon
$764,000
Estimated Property Value
$402,302Estimated Mortgage Balance
$361,698Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,584 /month
Positive
Cash Flow Estimate:
$1,528 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,322/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,042
$658,930
2025
$170,000
$488,930
$658,930
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,042
$658,930

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Conventional
$396,300
No
First
Jun 8, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$402,302
$361,698
47%
53%
$2,719/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,719/mo
$-147/mo
4.0%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

9225 Heatherdale Dr | Property Details | No Agent List