1view

Owner Contacts

$280,770

NAL Estimated Property Value

9225 Marilyn Pl, Dallas, TX, 75227

Off Market

3 Beds

2 Bath

1,260 Sq Ft

Single Family Residence

$218.25 / sqft

Built in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave

FlooringCarpet

Exterior

Lot Size4,230 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Garage Spaces1

Land Information

APN006787000Q0200000

Lot Number20

Land UseResidential

Legal DescriptionVILLAS ON PRAIRIE CREEK BLK Q/6787 LT 20 INT202300179994 DD09052023 CO-DC 6787 00Q 02000 4DA6787 00Q

Census Tract012102

Assessed Land Value$50,000

Assessed Improvement Value$230,770

Assessment Year2025

About this property

Beautiful home on a cul-de-sac street, move-in-ready, located in the heart of Dallas minutes away from downtown and town east mall in a Very small and exclusive community. This home with its open layout features 3 bedrooms, two full baths and an inviting open floor plan, beautiful granite kitchen countertops, no HOA and a very good size backyard to entertain.

Investor Tools

$280,770

Estimated Property Value

$256,905Estimated Mortgage Balance

$23,865Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,685 /month

Positive

Cash Flow Estimate:

$562 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$640/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,275

$280,770

2025

$50,000

$230,770

$280,770

Tax History

Year

Tax Paid

Assessed Value

2024

$6,275

$280,770

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lower Llc

Unknown

$270,019

First

Sep 5, 2023

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$256,905

$23,865

92%

$1,619/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,619/mo

+$353/mo

8.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area