Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$866,000

924 W Gardner St, Houston, TX, 77009

Off Market

3 Beds

3 Bath

1,884 Sq Ft

Single Family Residence

$437.9 / sqft

Built in 1930

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Gas Oven, Microwave, Gas Range, Dishwasher

FlooringTile, Wood

Exterior

Lot Size4,630 sqft

Building Information

Year Built1930

Land Information

APN0630050020015

Lot Number6

Land UseResidential

Legal DescriptionLT 6 BLK 2 CASH

Census Tract511400

Assessed Land Value$416,700

Assessed Improvement Value$444,353

Assessment Year2025

About this property

BEAUTIFUL BUNGALOW in the Heights! This redesigned & reimagined 1930's home has been brought into the 21st century embracing original details & unique characteristics of long ago. Original hardwoods have been meticulously refurbished to an original luster. An expansive open floor plan flows from living to dining & embraces the bright & open chefs kitchen. Kitchen has luxury upgrades featuring KitchenAid appliances, soft close cabinets & dedicated mini bar w a wine fridge. Pantry features beautiful exposed stained shelving. The owners retreat is adorned w elevated coffered ceiling & access to covered patio. A barn door opens into a luxury en suite with dual vanity, shower & soaking tub. The impressive co-closet is fit for a passion for fashion & a desire for storage! The hallway accesses a nicely sized bath/shower & vanity w storage. A welcomed surprise is the combined laundry/mudroom that has loads of storage & an exterior entrance. Do not miss out on this one of a kind home!

Investor Tools

$866,000

Estimated Property Value

$367,000Estimated Mortgage Balance

$517,558Estimated Equity

58% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,196 /month

Positive

Cash Flow Estimate:

$1,732 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,498/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,644

$861,053

2025

$416,700

$444,353

$861,053

Tax History

Year

Tax Paid

Assessed Value

2024

$13,644

$861,053

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Chevron Fcu

Conventional

$367,000

First

Nov 28, 2022

Dec 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$348,442

$543,558

60%

40%

$2,084/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,084/mo

$-362/mo

2.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area