Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$243,603

NAL Estimated Property Value

925 E Gambrell Street, Fort Worth, TX, 76115

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,337 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$115.93 / sqft
Year BuiltBuilt in 1953

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesConvection Oven, Dishwasher, Electric Cooktop, Plumbed For Ice Maker
FlooringWood

Exterior

Exterior FeaturesFire Pit, Rain Gutters, Storage
Lot Size7,253 sqft

Building Information

Year Built1953
Stories1
Garage Spaces1

Land Information

APN39645-13-31
Lot Number31
SubdivisionSouthland Terrace Addition
Land UseResidential
Legal DescriptionSOUTHLAND TERRACE ADDITION BLOCK 13 LOT 31
Census Tract105901
Assessed Land Value$21,762
Assessed Improvement Value$221,841
Assessment Year2025

About this property

BEAUTIFULLY REMODELED 3 BEDROOM, 1 BATH HOME WITH FRESH PAINT, NEW CARPET, ORIGINAL HAND SCRAPED HARDWOOD FLOORS, KITCHEN BREAKFAST BAR COMBO, NEW GRANITE COUNTER TOPS, NICE DEN-LIVING AREA WITH COZY FIREPLACE, CUSTOM WALK IN SHOWER WITH SKIP TROWEL TEXTURED WALLS AND SO MUCH MORE!!! THE LARGE BACKYARD HAS A NICE COVERED PATIO, STORAGE BUILDING AND A BUILT IN BRICK BARBECUE GRILL PERFECT FOR YOUR SUMMER FAMILY GATHERINGS. ALL THIS IN A GREAT LOCATION, CLOSE TO MAJOR HIGHWAYS, RESTAURANTS AND SHOPPING!!!

Investor Tools

Property Icon
$243,603
Estimated Property Value
$129,778Estimated Mortgage Balance
$113,825Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,462 /month
Positive
Cash Flow Estimate:
$487 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$306/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,459
$243,603
2025
$21,762
$221,841
$243,603
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,459
$243,603

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Fha
$147,283
Yes
First
Apr 28, 2020
May 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,778
$113,825
46%
53%
$884/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$884/mo
+$1,043/mo
9.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

925 E Gambrell Street | Property Details | No Agent List