NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$284,000

NAL Estimated Property Value

925 S Belt Line Rd, Dallas, TX, 75253

$353,101 ARV

Off Market

3 Beds

2 Bath

1,416 Sq Ft

$494.35 / sqft

Built in 1958

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesNone

Exterior

Exterior FeaturesStorage

Lot Size19,863 sqft

Building Information

Year Built1958

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000899840500000

SubdivisionRobert Kleberg Survey Abstract #716

Land UseResidential

Legal DescriptionBLK 8823 TR 65C 0.456 AC INT202300210918 DD10122023 CO-DC 8823 000 06500 3008823 000

Census Tract017101

Assessed Land Value$100,000

Assessed Improvement Value$85,360

Assessment Year2025

About this property

This is 3 lots that are residential lots for 919, 925 and 929 S. Beltline Road. Total acreage is over 1.8 acres.

Investor Tools

$284,000

Estimated Property Value

$498,460Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$353,100

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,200 /month

Positive

Cash Flow Estimate:

$1,400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$455/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,037

$185,360

2025

$100,000

$85,360

$185,360

Tax History

Year

Tax Paid

Assessed Value

2024

$4,037

$185,360

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Capital Fund I Llc

Unknown

$260,000

First

Jan 29, 2024

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$498,460

N/A

176%

$3,118/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$3,118/mo

$-1,146/mo

8.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area