NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$415,606

9254 Rockhurst Dr, Houston, TX, 77080

Off Market

3 Beds

2 Bath

1,768 Sq Ft

Single Family Residence

$229.07 / sqft

Built in 1964

Property Lead Type:

Absentee OwnerVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size8,281 sqft

Building Information

Year Built1964

Stories1

Garage Spaces2

Land Information

APN0963330000032

Lot Number32

SubdivisionHolley Terrace

Land UseResidential

Legal DescriptionLT 32 BLK 4 HOLLEY TERRACE SEC 1

Census Tract521501

Assessed Land Value$150,860

Assessed Improvement Value$264,746

Assessment Year2025

About this property

Step into a beautifully renovated home where modern elegance meets functional design. This home has been meticulously updated from top to bottom, offering a clean and contemporary living experience that feels brand new. Completely Updated Exterior: The home's fresh curb appeal features new landscaping and a crisp, modern color palette that immediately welcomes you in. Gourmet Kitchen: A chef's dream, the kitchen has been fully remodeled with sleek cabinetry, high-end stainless steel appliances, and a large island perfect for entertaining. Luxurious Bathrooms: The bathrooms have been transformed into spa-like retreats with elegant tile work, modern fixtures, and sophisticated design. Spacious Backyard: Enjoy a beautifully manicured yard, perfect for outdoor activities and relaxation. Open-Concept Living: The living spaces flow seamlessly, creating an open and airy environment that's perfect for both everyday living and hosting gatherings.

Investor Tools

$415,606

Estimated Property Value

$353,925Estimated Mortgage Balance

$69,511Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,494 /month

Positive

Cash Flow Estimate:

$831 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$177/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$45

$415,606

2025

$150,860

$264,746

$415,606

Tax History

Year

Tax Paid

Assessed Value

2024

$45

$415,606

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Red River Employees Fcu

Stand Alone Second / Subordinate Position

$353,925

First

Feb 11, 2025

Mar 2040

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$346,095

$69,511

16%

83%

$2,122/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,122/mo

$-400/mo

5.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area