Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$843,810

NAL Estimated Property Value

926 Beverly Cir, Cedar Hill, TX, 75104

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,350 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$189.66 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Microwave, Double Oven, Refrigerator
FlooringHardwood

Exterior

Exterior FeaturesGas Grill, Lighting, Outdoor Grill
Lot Size17,344 sqft

Building Information

Year Built2023
Stories2
Roof Type105
Garage Spaces2

Land Information

APN160396300C0050000
Lot Number5
SubdivisionShenandoah
Land UseResidential
Legal DescriptionSHENANDOAH BLK C LT 5 INT202500040258 DD02272025 CO-DC 0396300C00500 4CH0396300C
Census Tract016522
Assessed Land Value$145,000
Assessed Improvement Value$698,810
Assessment Year2025

About this property

Welcome to this timeless French country style home. This beautiful home is situated in a gated community minutes from shopping centers, restaurants, and retail! Just a quick 15 minute drive to Dallas, TX! This luxurious residence showcases a classic curb appeal with casement windows throughout, soaring ceilings with expansive windows! Step inside as you are greeted with natural oak wood flooring beneath your feet, glass enclosed office, and custom cabinets in the living room. The chefs kitchen features a silky oversized quartz countertop, custom oakwood cabinets, Z-Line Gas stovetop! The master bath features a dual vanity, stand alone soaking tub, a glass enclosed walk-in shower, a walk in closet with built in shoes racks and shelving! A spiraling staircase leads you up to your media room, mother-in-law suite, which also features a free stand alone tub, glass enclosed shower, walk-in closet! Down the hall are two secondary bedrooms nestled alongside a Jack & Jill Bath!

Investor Tools

Property Icon
$843,810
Estimated Property Value
$766,411Estimated Mortgage Balance
$77,399Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,063 /month
Positive
Cash Flow Estimate:
$1,688 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,547/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,346
$843,810
2025
$145,000
$698,810
$843,810
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,346
$843,810

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$783,750
No
First
Feb 27, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$766,411
$77,399
9%
91%
$4,699/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$4,999/mo
$-1,929/mo
4.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Cedar Hill

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

926 Beverly Cir | Property Details | No Agent List