Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,029,000

NAL Estimated Property Value

926 Waverly St # A, Houston, TX, 77008

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,320 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$353.02 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size4,400 sqft

Building Information

Year Built2005
Garage Spaces2

Land Information

APN1257820010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 WAVERLY HEIGHTS
Census Tract510500
Assessed Land Value$440,000
Assessed Improvement Value$370,289
Assessment Year2025

About this property

Gorgeous Heights home in an ideal location with fantastic walkability to many neighborhood restaurants and retail shops. The home is located just one block from the Heights Hike and Bike Trail and close to several neighborhood parks. This home offers beautiful hardwood floors throughout (refinished in 2015), plantation shutters, updated interior paint (2019), new Trane HVAC systems (2020), new exterior wooden fences (2022), and a remodeled kitchen including quartzite countertops, subway tile backsplash, farmers sink, and a built-in wine fridge (kitchen remodeled in 2019). Downstairs contains a formal dining area, study/office, kitchen with bar seating, breakfast area, spacious family room with surround sound speakers and fireplace, and a half bath. Upstairs contains the primary suite with a coffered ceiling and large walk-in closet, two secondary bedrooms with a jack and jill bath, and a laundry room. Outdoor spaces include three porches and a fenced in yard with a sprinkler system.

Investor Tools

Property Icon
$1,029,000
Estimated Property Value
$615,729Estimated Mortgage Balance
$413,271Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,174 /month
Positive
Cash Flow Estimate:
$2,058 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,491/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,741
$810,289
2025
$440,000
$370,289
$810,289
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,741
$810,289

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$668,000
No
First
Mar 21, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$615,729
$410,271
39%
60%
$4,005/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$4,005/mo
$-1,775/mo
2.6%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

926 Waverly St # A | Property Details | No Agent List