Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$364,430

NAL Estimated Property Value

928 Shady Creek Ln, Bedford, TX, 76021

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,854 Sq Ft
price_per_sqft$175.3 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringVinyl

Exterior

Lot Size2,618 sqft

Building Information

Year Built1973
Stories2
Garage Spaces2

Land Information

APN37948-A-6
Lot Number6
SubdivisionShady Brook Townhouse Addition
Land UseResidential
Legal DescriptionSHADY BROOK TOWNHOUSE ADDITION BLOCK A LOT 6
Census Tract113629
Assessed Land Value$65,000
Assessed Improvement Value$299,430
Assessment Year2025

About this property

Check out this exquisitely maintained and recently updated townhome located in the center of the DFW metroplex. The list of upgrades are too long to mention, but a few of the recent additions include new paint throughout, new seamless gutters, new waterproof vinyl plank floors throughout, butcher block countertops, oversized farmhouse sink, and subway tile backsplash added in kitchen. Two separate sitting areas downstairs as well as a dedicated dining room. So many storage closets. All bedrooms upstairs as well as a small office space and two full bathrooms. Low maintenance yard with local heat resistant vegetation that requires no mowing and very little work. Close to the airport as well as all the entertaining, dining, and shopping in both Dallas and Ft Worth. Award-winning HEB ISD schools with open enrollment. Sellers are willing to sell the home furnished, if desired. OWNER FINANCING AVAILABLE. OFFER DEADLINE: 11 pm on Sunday, January 22, 2023.

Investor Tools

Property Icon
$364,430
Estimated Property Value
$315,874Estimated Mortgage Balance
$48,556Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,187 /month
Positive
Cash Flow Estimate:
$729 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$616/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,569
$364,430
2025
$65,000
$299,430
$364,430
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,569
$364,430

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Originpoint Llc
Va
$336,000
Yes
First
Feb 22, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,874
$48,556
13%
87%
$2,015/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,015/mo
+$105/mo
7.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bedford

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

928 Shady Creek Ln | Property Details | No Agent List